Financhill
Sell
39

PZZA Quote, Financials, Valuation and Earnings

Last price:
$45.00
Seasonality move :
0.43%
Day range:
$42.97 - $45.39
52-week range:
$30.16 - $60.75
Dividend yield:
4.07%
P/E ratio:
19.26x
P/S ratio:
0.72x
P/B ratio:
--
Volume:
921.7K
Avg. volume:
1M
1-year change:
-2.79%
Market cap:
$1.5B
Revenue:
$2.1B
EPS (TTM):
$2.35
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.8B $2.1B $2.1B $2.1B $2.1B
Revenue Growth (YoY) 11.98% 14.07% 1.63% 1.6% -3.57%
 
Cost of Revenues $1.5B $1.6B $1.7B $1.7B $1.6B
Gross Profit $344.2M $429.3M $388.4M $419.3M $416.6M
Gross Profit Margin 18.98% 20.76% 18.48% 19.63% 20.23%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $198.3M $212.3M $215.3M $201.7M $204.5M
Other Inc / (Exp) -$3.9M -- -$12.1M -$6.4M $14M
Operating Expenses $248M $261.1M $267.3M $265.8M $273.9M
Operating Income $96.2M $168.2M $121.1M $153.6M $142.7M
 
Net Interest Expenses $17M $17.3M $25.3M $43.5M $42.6M
EBT. Incl. Unusual Items $75.4M $150.9M $83.8M $103.7M $114.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14.7M $26M $14.4M $20.9M $29.9M
Net Income to Company $60.6M $125M $69.3M $82.8M $84.2M
 
Minority Interest in Earnings -$2.7M -$4.9M -$1.6M -$701K -$711K
Net Income to Common Excl Extra Items $57.9M $120M $67.8M $82.1M $83.5M
 
Basic EPS (Cont. Ops) $1.29 $0.12 $1.90 $2.49 $2.55
Diluted EPS (Cont. Ops) $1.28 $0.12 $1.89 $2.48 $2.54
Weighted Average Basic Share $32.4M $35M $35.5M $32.9M $32.7M
Weighted Average Diluted Share $32.7M $35.3M $35.7M $33.2M $32.8M
 
EBITDA $142.1M $217.1M $161.1M $211.2M $226.1M
EBIT $92.4M $168.2M $109M $147.1M $156.7M
 
Revenue (Reported) $1.8B $2.1B $2.1B $2.1B $2.1B
Operating Income (Reported) $96.2M $168.2M $121.1M $153.6M $142.7M
Operating Income (Adjusted) $92.4M $168.2M $109M $147.1M $156.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $511.7M $542.7M $527M $513.9M $518.3M
Revenue Growth (YoY) 24.86% 6.05% -2.88% -2.49% 0.86%
 
Cost of Revenues $402M $439.2M $422.6M $367.7M $366.5M
Gross Profit $109.7M $103.5M $104.5M $146.3M $151.8M
Gross Profit Margin 21.45% 19.07% 19.82% 28.46% 29.29%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $46.1M $46.3M $51.9M $85.3M $106.5M
Other Inc / (Exp) -$3.9M -$16.2M -- -$9.5M -$3M
Operating Expenses $59M $72.9M $66.7M $103M $124.8M
Operating Income $50.7M $30.6M $37.8M $43.2M $27M
 
Net Interest Expenses $3.6M $4.3M $9M $11.1M $10.1M
EBT. Incl. Unusual Items $43.2M $10.2M $28.8M $22.7M $13.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.9M -$1.3M $6.2M $7.7M $4.5M
Net Income to Company $35.3M $11.4M $22.5M $14.9M $9.3M
 
Minority Interest in Earnings -$1.4M -$933K -$170K -$278K -$121K
Net Income to Common Excl Extra Items $33.9M $10.5M $22.4M $14.6M $9.2M
 
Basic EPS (Cont. Ops) $0.83 $0.29 $0.66 $0.45 $0.28
Diluted EPS (Cont. Ops) $0.82 $0.29 $0.65 $0.44 $0.27
Weighted Average Basic Share $32.8M $35.9M $34.2M $32.6M $32.8M
Weighted Average Diluted Share $33.1M $36.2M $34.3M $32.9M $32.9M
 
EBITDA $59.7M $26.4M $52.5M $51.4M $42.3M
EBIT $46.9M $14.4M $37.8M $33.7M $24M
 
Revenue (Reported) $511.7M $542.7M $527M $513.9M $518.3M
Operating Income (Reported) $50.7M $30.6M $37.8M $43.2M $27M
Operating Income (Adjusted) $46.9M $14.4M $37.8M $33.7M $24M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.9B $2.1B $2.1B $2.1B $2.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.5B $1.7B $1.7B $1.7B $1.6B
Gross Profit $378.5M $423M $389.4M $461.1M $458.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $196.7M $212.4M $220.9M $236.4M $268.2M
Other Inc / (Exp) -$3.9M -$21.6M $4.1M -$14.6M $26.6M
Operating Expenses $247M $275M $261.1M $303.4M $338.3M
Operating Income $131.5M $148.1M $128.3M $157.7M $120.3M
 
Net Interest Expenses $16.7M $17.9M $30M $45.5M $41.6M
EBT. Incl. Unusual Items $107.1M $117.9M $102.4M $97.6M $105.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $20.2M $16.8M $21.9M $22.4M $26.7M
Net Income to Company $86.9M $101.1M $80.5M $75.2M $78.6M
 
Minority Interest in Earnings -$3.5M -$4.5M -$814K -$809K -$554K
Net Income to Common Excl Extra Items $83.4M $96.6M $79.7M $74.4M $78.1M
 
Basic EPS (Cont. Ops) $1.96 -$0.54 $2.26 $2.29 $2.38
Diluted EPS (Cont. Ops) $1.93 -$0.55 $2.24 $2.26 $2.35
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $174.1M $183.7M $187.2M $210.1M $217M
EBIT $123.8M $135.8M $132.4M $143.1M $147M
 
Revenue (Reported) $1.9B $2.1B $2.1B $2.1B $2.1B
Operating Income (Reported) $131.5M $148.1M $128.3M $157.7M $120.3M
Operating Income (Adjusted) $123.8M $135.8M $132.4M $143.1M $147M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $511.7M $542.7M $527M $513.9M $518.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $402M $439.2M $422.6M $367.7M $366.5M
Gross Profit $109.7M $103.5M $104.5M $146.3M $151.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $46.1M $46.3M $51.9M $85.3M $106.5M
Other Inc / (Exp) -$3.9M -$16.2M -- -$9.5M -$3M
Operating Expenses $59M $72.9M $66.7M $103M $124.8M
Operating Income $50.7M $30.6M $37.8M $43.2M $27M
 
Net Interest Expenses $3.6M $4.3M $9M $11.1M $10.1M
EBT. Incl. Unusual Items $43.2M $10.2M $28.8M $22.7M $13.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.9M -$1.3M $6.2M $7.7M $4.5M
Net Income to Company $35.3M $11.4M $22.5M $14.9M $9.3M
 
Minority Interest in Earnings -$1.4M -$933K -$170K -$278K -$121K
Net Income to Common Excl Extra Items $33.9M $10.5M $22.4M $14.6M $9.2M
 
Basic EPS (Cont. Ops) $0.83 $0.29 $0.66 $0.45 $0.28
Diluted EPS (Cont. Ops) $0.82 $0.29 $0.65 $0.44 $0.27
Weighted Average Basic Share $32.8M $35.9M $34.2M $32.6M $32.8M
Weighted Average Diluted Share $33.1M $36.2M $34.3M $32.9M $32.9M
 
EBITDA $59.7M $26.4M $52.5M $51.4M $42.3M
EBIT $46.9M $14.4M $37.8M $33.7M $24M
 
Revenue (Reported) $511.7M $542.7M $527M $513.9M $518.3M
Operating Income (Reported) $50.7M $30.6M $37.8M $43.2M $27M
Operating Income (Adjusted) $46.9M $14.4M $37.8M $33.7M $24M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $130.2M $70.6M $47.4M $40.6M $38M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $90.1M $81.4M $102.5M $104.2M $101.7M
Inventory $30.3M $35M $41.4M $36.1M $35.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $43.2M $46.3M $44.1M $42.3M $48.6M
Total Current Assets $306.4M $255M $251M $231M $230.6M
 
Property Plant And Equipment $365.8M $421M $447.2M $478.7M $486.5M
Long-Term Investments -- -- -- -- --
Goodwill $80.8M $80.6M $70.6M $76.2M $75.5M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $72.4M $88.4M $74.2M $76.7M $87.6M
Total Assets $872.8M $885.7M $864.2M $875M $889M
 
Accounts Payable $37.4M $28.1M $62.3M $74.9M $61.8M
Accrued Expenses $110.8M $121.3M $92.8M $111.5M $102.1M
Current Portion Of Long-Term Debt $20M -- -- -- --
Current Portion Of Capital Lease Obligations $27.1M $27.5M $30.3M $33.1M $33M
Other Current Liabilities $30.8M $34.2M $20M $19.4M $21.5M
Total Current Liabilities $288.9M $287.4M $265.2M $304.6M $278M
 
Long-Term Debt $328.3M $480.7M $597.1M $757.4M $741.7M
Capital Leases -- -- -- -- --
Total Liabilities $1.1B $1.1B $1.1B $1.3B $1.3B
 
Common Stock $453K $490K $491K $492K $493K
Other Common Equity Adj -$14.2M -$10M -$10.1M -$7.8M -$8.5M
Common Equity -$282.2M -$187.7M -$286.4M -$459.1M -$429.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $21.7M $20.7M $16.9M $16.3M $16.2M
Total Equity -$260.5M -$167M -$269.4M -$442.8M -$413.3M
 
Total Liabilities and Equity $872.8M $885.7M $864.2M $875M $889M
Cash and Short Terms $130.2M $70.6M $47.4M $40.6M $38M
Total Debt $348.3M $480.7M $597.1M $757.4M $741.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $171.3M $80.7M $46.7M $27.8M $44M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $76M $81.2M $100M $94.5M $99.9M
Inventory $27.6M $39M $37.1M $38.1M $37.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $45.4M $46.5M $49.9M $57.9M $53.2M
Total Current Assets $331.6M $286.3M $246.9M $225.9M $242.1M
 
Property Plant And Equipment $384.8M $414.2M $451.1M $457.9M $491.9M
Long-Term Investments -- -- -- -- --
Goodwill $81M $71.6M $70.8M $76M $75.9M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $78.1M $84.4M $74.2M $76.3M $81M
Total Assets $918.3M $885.6M $864.9M $847.2M $898.1M
 
Accounts Payable $32M $35.4M $68.6M $61M $68.9M
Accrued Expenses $165.8M $156.2M $135M $143.4M $149.1M
Current Portion Of Long-Term Debt $20M -- $8.2M $1.8M --
Current Portion Of Capital Lease Obligations $28.8M $26.1M $32.4M $33.2M $36.3M
Other Current Liabilities -- $13.2M -- -- --
Total Current Liabilities $291.7M $278.6M $272.9M $282.6M $282.9M
 
Long-Term Debt $328.5M $528.1M $797.4M $761.3M $741.9M
Capital Leases -- -- -- -- --
Total Liabilities $1.2B $1.1B $1.3B $1.3B $1.3B
 
Common Stock $453K $491K $492K $493K $493K
Other Common Equity Adj -$12M -$9.3M -$8.8M -$7.6M -$7.5M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $15.3M $21M $17.1M $16.4M $16M
Total Equity -$240.1M -$203.1M -$474.1M -$445.5M -$415.9M
 
Total Liabilities and Equity $918.3M $885.6M $864.9M $847.2M $898.1M
Cash and Short Terms $171.3M $80.7M $46.7M $27.8M $44M
Total Debt $348.5M $528.1M $805.6M $763.1M $741.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $60.6M $125M $69.3M $82.8M $84.2M
Depreciation & Amoritzation $49.7M $48.8M $52M $64.1M $69.4M
Stock-Based Compensation $16.3M $16.9M $18.4M $17.9M $9.6M
Change in Accounts Receivable -$18.7M -$4.1M -$28M $1.3M -$120K
Change in Inventories -$2.7M -$4.7M -$7.5M $5.4M $851K
Cash From Operations $186.4M $184.7M $117.8M $193.1M $106.6M
 
Capital Expenditures $35.7M $68.6M $78.4M $76.6M $72.5M
Cash Acquisitions -- -$699K $12.4M -$2.2M $48.9M
Cash From Investing -$41.1M -$63.5M -$62.8M -$75.1M -$17.3M
 
Dividends Paid (Ex Special Dividend) -$43M -$46.8M -$54.8M -$58.5M -$60.6M
Special Dividend Paid
Long-Term Debt Issued -- $480M $115M $159M --
Long-Term Debt Repaid -$20M -$344.6M -$5.4M -$8.8M -$8.5M
Repurchase of Common Stock -$2.7M -$261.1M -$125M -$210.3M -$2.1M
Other Financing Activities -$8.4M -$20M -$10.1M -$7.7M -$4.3M
Cash From Financing -$43.5M -$180.5M -$76.2M -$124.1M -$91.7M
 
Beginning Cash (CF) $27.9M $130.2M $70.6M $47.4M $40.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $101.9M -$59.4M -$21.2M -$6.1M -$2.4M
Ending Cash (CF) $130.2M $70.6M $47.4M $40.6M $38M
 
Levered Free Cash Flow $150.8M $116.1M $39.4M $116.4M $34.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $35.3M $11.4M $22.5M $14.9M $9.3M
Depreciation & Amoritzation $12.9M $11.9M $14.7M $17.7M $18.3M
Stock-Based Compensation $4.1M $4.2M $3.9M -$370K $3.7M
Change in Accounts Receivable $13.9M -$3.7M $5M $6.4M $803K
Change in Inventories $2.7M -$4.7M $4.3M -$2M -$1.9M
Cash From Operations $63.2M $25.4M $40.8M $12M $31.3M
 
Capital Expenditures $7.1M $10.2M $18.4M $13.1M $12.2M
Cash Acquisitions -$699K -$1.3M -- -- --
Cash From Investing -$6.3M -$8.3M -$18.3M -$10.2M -$7.1M
 
Dividends Paid (Ex Special Dividend) -$10.8M -$12.6M -$14.6M -$15.1M -$15.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $47M $208.2M $5.3M $200M
Long-Term Debt Repaid -$5M -- -$1.7M -$2.4M -$199.2M
Repurchase of Common Stock -$1.3M -$32.7M -$209.6M -- --
Other Financing Activities -$6.3M -$9.2M -$6M -$3.2M -$4.2M
Cash From Financing -$16.1M -$6.8M -$23.2M -$14.6M -$18.6M
 
Beginning Cash (CF) $130.2M $70.6M $47.4M $40.6M $38M
Foreign Exchange Rate Adjustment $230K -$233K $34K -$52K $371K
Additions / Reductions $40.8M $10.3M -$699K -$12.8M $5.7M
Ending Cash (CF) $171.3M $80.7M $46.7M $27.8M $44M
 
Levered Free Cash Flow $56.1M $15.2M $22.4M -$1.1M $19.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $86.9M $101.1M $80.5M $75.2M $78.6M
Depreciation & Amoritzation $50.3M $47.9M $54.8M $67M $70.1M
Stock-Based Compensation $16.5M $17M $18.1M $13.7M $13.6M
Change in Accounts Receivable -$3.8M -$21.7M -$19.4M $2.7M -$5.7M
Change in Inventories $2.3M -$12.2M $1.6M -$870K $951K
Cash From Operations $215.9M $146.9M $133.2M $164.3M $126M
 
Capital Expenditures $36.8M $71.7M $86.6M $71.3M $71.7M
Cash Acquisitions -$699K -$1.3M $13.6M -$2.2M $48.9M
Cash From Investing -$37.8M -$65.5M -$72.8M -$67M -$14.3M
 
Dividends Paid (Ex Special Dividend) -$43.2M -$48.5M -$56.8M -$58.9M -$60.7M
Special Dividend Paid
Long-Term Debt Issued -- -- $161.2M -$43.9M --
Long-Term Debt Repaid -$20M -- -- -$9.5M -$205.3M
Repurchase of Common Stock -$4M -$292.6M -$301.9M -$708K --
Other Financing Activities -$12.9M -$22.9M -$6.9M -$4.9M -$5.2M
Cash From Financing -$44M -$171.2M -$92.7M -$115.5M -$95.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $134.1M -$89.9M -$32.2M -$18.2M $16.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $179.1M $75.1M $46.6M $93M $54.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $35.3M $11.4M $22.5M $14.9M $9.3M
Depreciation & Amoritzation $12.9M $11.9M $14.7M $17.7M $18.3M
Stock-Based Compensation $4.1M $4.2M $3.9M -$370K $3.7M
Change in Accounts Receivable $13.9M -$3.7M $5M $6.4M $803K
Change in Inventories $2.7M -$4.7M $4.3M -$2M -$1.9M
Cash From Operations $63.2M $25.4M $40.8M $12M $31.3M
 
Capital Expenditures $7.1M $10.2M $18.4M $13.1M $12.2M
Cash Acquisitions -$699K -$1.3M -- -- --
Cash From Investing -$6.3M -$8.3M -$18.3M -$10.2M -$7.1M
 
Dividends Paid (Ex Special Dividend) -$10.8M -$12.6M -$14.6M -$15.1M -$15.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $47M $208.2M $5.3M $200M
Long-Term Debt Repaid -$5M -- -$1.7M -$2.4M -$199.2M
Repurchase of Common Stock -$1.3M -$32.7M -$209.6M -- --
Other Financing Activities -$6.3M -$9.2M -$6M -$3.2M -$4.2M
Cash From Financing -$16.1M -$6.8M -$23.2M -$14.6M -$18.6M
 
Beginning Cash (CF) $130.2M $70.6M $47.4M $40.6M $38M
Foreign Exchange Rate Adjustment $230K -$233K $34K -$52K $371K
Additions / Reductions $40.8M $10.3M -$699K -$12.8M $5.7M
Ending Cash (CF) $171.3M $80.7M $46.7M $27.8M $44M
 
Levered Free Cash Flow $56.1M $15.2M $22.4M -$1.1M $19.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Best AI Index Fund to Buy
Best AI Index Fund to Buy

Over the last two years, companies with a focus on…

Where Will Salesforce Stock Be in 5 Years?
Where Will Salesforce Stock Be in 5 Years?

Salesforce (NYSE: CRM) just turned in a quarter that, on…

2 Ultra Safe Dividend Stocks to Buy Now
2 Ultra Safe Dividend Stocks to Buy Now

Historically, blue-chip dividend stocks have been good choices for periods…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Sell
31
REGN alert for Jun 2

Regeneron Pharmaceuticals [REGN] is up 2.1% over the past day.

Buy
55
RGC alert for Jun 2

Regencell Bioscience Holdings [RGC] is down 12.88% over the past day.

Sell
42
AMBA alert for Jun 2

Ambarella [AMBA] is down 0.66% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock